Quarterly report · Q1
4570.TEDINET S100RNNS
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥177m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥795m | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥156m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥576,000 | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥14m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥150m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥55m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥13m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥290m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥59m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥59m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥337m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥356m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥605m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥614m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.19 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.1 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.32 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥822,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥822,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥2m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥176m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥176m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥177m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥177m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥576,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥829,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥829,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥156m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥156m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥10m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥156m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥156m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥15m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 297
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 614164000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 605246000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 223014000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 215273000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 43420000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 42476000 | JPY |
| Work in process | Prior1YearInstant | 135987000 | JPY |
| Work in process | CurrentQuarterInstant | 140316000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 138606000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 135743000 | JPY |
| Other ca | Prior1YearInstant | 10100000 | JPY |
| Other ca | CurrentQuarterInstant | 16085000 | JPY |
| Current assets | Prior1YearInstant | 1165293000 | JPY |
| Current assets | CurrentQuarterInstant | 1155142000 | JPY |
| Land | Prior1YearInstant | 119277000 | JPY |
| Land | CurrentQuarterInstant | 118674000 | JPY |
| Property plant and equipment | Prior1YearInstant | 119277000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 118674000 | JPY |
| Investment securities | Prior1YearInstant | 95225000 | JPY |
| Investment securities | CurrentQuarterInstant | 95058000 | JPY |
| Other ioa | Prior1YearInstant | 54540000 | JPY |
| Other ioa | CurrentQuarterInstant | 58246000 | JPY |
| Investments and other assets | Prior1YearInstant | 149766000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 153304000 | JPY |
| Noncurrent assets | Prior1YearInstant | 269044000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 271979000 | JPY |
| Assets | Prior1YearInstant | 1434337000 | JPY |
| Assets | CurrentQuarterInstant | 1427121000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5697000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4595000 | JPY |
| Short term loans payable | Prior1YearInstant | 130000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 130000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5889000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 6516000 | JPY |
| Provision for bonuses | Prior1YearInstant | 25166000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 13007000 | JPY |
| Other cl | Prior1YearInstant | 85252000 | JPY |
| Other cl | CurrentQuarterInstant | 78636000 | JPY |
| Current liabilities | Prior1YearInstant | 252005000 | JPY |
| Current liabilities | CurrentQuarterInstant | 232755000 | JPY |
| Long term loans payable | Prior1YearInstant | 99101000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 97472000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4614000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7111000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 103715000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 104583000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |