Quarterly report · Q2
4563.TEDINET S100OY3L
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥9.1bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥7.5bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥7.4bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥13.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7.3bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥7.4bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥7.4bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥7.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥13.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥7.5bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥7.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥7.5bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥42.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥45.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥51.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥38.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥44.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.8bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥5.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥11.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥13m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥155m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥76m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1,000 | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥17.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥17.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-48.51 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.32 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-92.86 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.7 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.73 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in other noncurrent assets ope cf | Prior1YTDDuration | -158000 | JPY |
| Decrease increase in other noncurrent assets ope cf | CurrentYTDDuration | -395000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | -42133000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | -33062000 | JPY |
| Increase decrease in other noncurrent liabilities ope cf | Prior1YTDDuration | 39000 | JPY |
| Increase decrease in other noncurrent liabilities ope cf | CurrentYTDDuration | -4213000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -5290695000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -5455931000 | JPY |
| Interest income received ope cf | Prior1YTDDuration | 132000 | JPY |
| Interest income received ope cf | CurrentYTDDuration | 1226000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -45000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -0 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -8139000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -29281000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -5298747000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -5483987000 | JPY |
| Payments into restricted cash inv cf | Prior1YTDDuration | -64964000 | JPY |
| Payments into restricted cash inv cf | CurrentYTDDuration | － | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -320000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -10108000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -11171000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -4331000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 1000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -76455000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -13440000 | JPY |
| Payments for issuance of common stock fin cf | Prior1YTDDuration | -319000 | JPY |
| Payments for issuance of common stock fin cf | CurrentYTDDuration | － | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | Prior1YTDDuration | 17295290000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | CurrentYTDDuration | － | JPY |
| Proceeds from exercise of stock option fin cf | Prior1YTDDuration | 13000 | JPY |
| Proceeds from exercise of stock option fin cf | CurrentYTDDuration | 1000 | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | Prior1YTDDuration | 98200000 | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | CurrentYTDDuration | － | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -1000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 17393182000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 1000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 197814000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 805572000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 12215793000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -4691854000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 11537028000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 17835704000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 23752821000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 13143849000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 111965000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 136211000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 115590000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 153149000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |