Quarterly report · Q2
4563.TEDINET S100OY3L
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥9.1bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥7.5bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥7.4bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥13.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7.3bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥7.4bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥7.4bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥7.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥13.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥7.5bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥7.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥7.5bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥42.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥45.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥51.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥38.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥44.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.8bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥5.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥11.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥13m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥155m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥76m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1,000 | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥17.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥17.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-48.51 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.32 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-92.86 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.7 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.73 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1357843000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 3316360000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1341997000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3304386000 | JPY |
| Comprehensive income | Prior1YTDDuration | -6108029000 | JPY |
| Comprehensive income | CurrentYTDDuration | -4121460000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -6108029000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -4121460000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | -7436583000 | JPY |
| Income before income taxes | CurrentYTDDuration | -7420296000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 8096000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 9760000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 1180904000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 1348807000 | JPY |
| Interest income ope cf | Prior1YTDDuration | -132000 | JPY |
| Interest income ope cf | CurrentYTDDuration | -1226000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 45000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 0 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -190081000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -1562625000 | JPY |
| Loss gain on investments in partnership ope cf | Prior1YTDDuration | -19450000 | JPY |
| Loss gain on investments in partnership ope cf | CurrentYTDDuration | 673000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | 138587000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | － | JPY |
| Stock issuance cost ope cf | Prior1YTDDuration | 82012000 | JPY |
| Stock issuance cost ope cf | CurrentYTDDuration | － | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration | 34898000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1YTDDuration | -32844000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 2757000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 74712000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -444382000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 699206000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 781386000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration | -1076007000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | 1179592000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration | -11912000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration | 198536000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -901638000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -241338000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | 61123000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | 8294000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | 2166019000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | 644251000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | -25399000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | 77548000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |