Quarterly report · Q2
4556.TEDINET S100PFR8
Period2022-04-01 → 2022-09-30
Filed2022-11-02
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥511m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥442m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥527m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥778m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥444m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥526m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥443m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥359m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥512m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥301m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥7.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥286m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥604m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥181m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥5m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥141m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥49m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥131m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥31m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥105m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥85.99 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.71 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.39 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.58 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.38 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,558,860 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,558,860 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,558,860 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 512300000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2371384000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2367422000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 831413000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 831413000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 940233000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 940233000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3665825000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3913510000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -269080000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -268897000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5168392000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5416260000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 31739000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 31258000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 31739000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 31258000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5200131000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5447518000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7571515000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7814940000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2330007000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2512662000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1083001000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1165516000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1247006000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1347145000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 804905000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 835970000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 442101000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 511174000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3128000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3717000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 1580000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 6973000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration_NonConsolidatedMember | 9000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1079000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 449000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 5788000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 20140000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3824000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3801000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 504000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3824000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 4305000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 444065000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 527009000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 1294000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |