Quarterly report · Q2
4556.TEDINET S100PFR8
Period2022-04-01 → 2022-09-30
Filed2022-11-02
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥511m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥442m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥527m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥778m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥444m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥526m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥443m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥359m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥512m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥301m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥7.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥286m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥604m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥181m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥5m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥141m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥49m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥131m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥31m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥105m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥85.99 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.71 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.39 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.58 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.38 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,558,860 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,558,860 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,558,860 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2827958000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1332569000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1447697000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 330783000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 294659000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 69568000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 85080000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 247247000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 286015000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 33315000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 30783000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4690271000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4972194000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 576519000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 563005000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1786539000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1786539000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 171824000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 164799000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2534882000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2514344000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 57106000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 47460000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 289254000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 280940000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2881243000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2842745000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7571515000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7814940000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 536113000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 524123000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 380000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 480000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 184616000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 175655000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 123300000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 136230000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 557098000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 539112000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1781129000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1855121000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 400000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 8818000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 8234000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 31695000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant_NonConsolidatedMember | 40883000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 49741000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 63183000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 590255000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |