Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥259.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥227.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥208.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥165.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥154.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥23.2bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥17.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥26.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥24.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥22.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥18.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥26.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥24.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥19.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥16.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥15.9bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥14.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥19.0bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥16.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥470.8bnat 2025-03-31Cons.Assets
Total assets¥430.7bnat 2024-03-31Cons.Assets
Total assets¥371.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥332.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥245.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥299.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥274.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥171.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥155.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥136.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥132.2bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥116.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥45.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥29.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥45.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.3bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥32.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥22.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥23.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥22.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥40.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥30.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥21.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥35.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥17.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥46.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥184m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥385.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥328.592023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.722022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥323.362021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥283.622020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥316.192021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥271.932020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,486.4at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,167.27at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,781.17at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,685.18at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,369.21at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio36.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees4,788at 2025-03-31Cons.Number of employees
Employees4,588at 2024-03-31Cons.Number of employees
Employees4,298at 2023-03-31dCons.Number of employees
Employees4,078at 2022-03-31dCons.Number of employees
Employees3,456at 2021-03-31dCons.Number of employees
Revenue¥172.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥149.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥124.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥123.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥115.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥23.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥20.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥27.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥27.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥8.5bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥22.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥18.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥27.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥27.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥21.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥19.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥6.3bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥16.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥13.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥427.0bnat 2025-03-31StandaloneAssets
Total assets¥383.8bnat 2024-03-31StandaloneAssets
Total assets¥333.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥299.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥230.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥258.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥233.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥168.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥150.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥133.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥130.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥116.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥32.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥16.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥428.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥398.212023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.62022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥331.572021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥277.392020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥324.222021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥265.952020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥442020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,427.77at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,058.31at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,718.28at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,652.79at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,370.4at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued51,516,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued51,516,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued51,516,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued51,516,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued51,516,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,790at 2025-03-31StandaloneNumber of employees
Employees2,684at 2024-03-31StandaloneNumber of employees
Employees2,591at 2023-03-31dStandaloneNumber of employees
Employees2,449at 2022-03-31dStandaloneNumber of employees
Employees2,408at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥374m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥374m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥221m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥4.4bn
Domesticreportable segmentcapex2024-04-01 → 2025-03-31¥29.0bn
Domesticreportable segmentdepreciation2024-04-01 → 2025-03-31¥13.4bn
Domesticreportable segmentemployeesat 2025-03-313880 pure
Domesticreportable segmentrevenue2024-04-01 → 2025-03-31¥206.1bn
Domesticreportable segmentrevenue external2024-04-01 → 2025-03-31¥206.1bn
Domesticreportable segmentsegment assetsat 2025-03-31¥402.3bn
Domesticreportable segmentsegment profit2024-04-01 → 2025-03-31¥27.2bn
Overseasreportable segmentcapex2024-04-01 → 2025-03-31¥4.4bn
Overseasreportable segmentdepreciation2024-04-01 → 2025-03-31¥2.3bn
Overseasreportable segmentemployeesat 2025-03-31908 pure
Overseasreportable segmentrevenue2024-04-01 → 2025-03-31¥53.9bn
Overseasreportable segmentrevenue external2024-04-01 → 2025-03-31¥53.5bn
Overseasreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥374m
Overseasreportable segmentsegment assetsat 2025-03-31¥68.8bn
Overseasreportable segmentsegment profit2024-04-01 → 2025-03-31¥449m
—segment totalcapex2024-04-01 → 2025-03-31¥33.4bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥15.7bn
—segment totalrevenue2024-04-01 → 2025-03-31¥260.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥259.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥374m
—segment totalsegment assetsat 2025-03-31¥471.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥27.7bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥105m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥105m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥54m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥4.3bn
Domesticreportable segmentcapex2023-04-01 → 2024-03-31¥33.7bn
Domesticreportable segmentdepreciation2023-04-01 → 2024-03-31¥11.6bn
Domesticreportable segmentrevenue2023-04-01 → 2024-03-31¥178.7bn
Domesticreportable segmentrevenue external2023-04-01 → 2024-03-31¥178.7bn
Domesticreportable segmentsegment assetsat 2024-03-31¥360.9bn
Domesticreportable segmentsegment profit2023-04-01 → 2024-03-31¥21.9bn
Overseasreportable segmentcapex2023-04-01 → 2024-03-31¥2.2bn
Overseasreportable segmentdepreciation2023-04-01 → 2024-03-31¥2.1bn
Overseasreportable segmentrevenue2023-04-01 → 2024-03-31¥49.3bn
Overseasreportable segmentrevenue external2023-04-01 → 2024-03-31¥49.2bn
Overseasreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥105m
Overseasreportable segmentsegment assetsat 2024-03-31¥69.8bn
Overseasreportable segmentsegment profit2023-04-01 → 2024-03-31¥11m
—segment totalcapex2023-04-01 → 2024-03-31¥36.0bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥13.7bn
—segment totalrevenue2023-04-01 → 2024-03-31¥228.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥227.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥105m
—segment totalsegment assetsat 2024-03-31¥430.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥21.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,595
ItemContextValueUnit
Other clPrior1YearInstant6495000000JPY
Other clCurrentYearInstant4270000000JPY
Current liabilitiesPrior1YearInstant80118000000JPY
Current liabilitiesCurrentYearInstant87939000000JPY
Long term loans payablePrior1YearInstant189124000000JPY
Long term loans payableCurrentYearInstant195077000000JPY
Lease obligations nclPrior1YearInstant714000000JPY
Lease obligations nclCurrentYearInstant11801000000JPY
Net defined benefit liabilityPrior1YearInstant220000000JPY
Net defined benefit liabilityCurrentYearInstant141000000JPY
Other nclPrior1YearInstant4581000000JPY
Other nclCurrentYearInstant4237000000JPY
Noncurrent liabilitiesPrior1YearInstant194641000000JPY
Noncurrent liabilitiesCurrentYearInstant211259000000JPY
LiabilitiesPrior1YearInstant274759000000JPY
LiabilitiesCurrentYearInstant299198000000JPY
Capital stockPrior1YearInstant4717000000JPY
Capital stockCurrentYearInstant4717000000JPY
Capital surplusPrior1YearInstant7838000000JPY
Capital surplusCurrentYearInstant7841000000JPY
Retained earningsPrior1YearInstant134452000000JPY
Retained earningsCurrentYearInstant150502000000JPY
Treasury stockPrior1YearInstant-5606000000JPY
Treasury stockCurrentYearInstant-5586000000JPY
Shareholders equityPrior1YearInstant141401000000JPY
Shareholders equityCurrentYearInstant157474000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant191000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant228000000JPY
Foreign currency translation adjustmentPrior1YearInstant14300000000JPY
Foreign currency translation adjustmentCurrentYearInstant13921000000JPY
Valuation and translation adjustmentsPrior1YearInstant14491000000JPY
Valuation and translation adjustmentsCurrentYearInstant14150000000JPY
Net assetsPrior1YearInstant155893000000JPY
Net assetsCurrentYearInstant171625000000JPY
Liabilities and net assetsPrior1YearInstant430653000000JPY
Liabilities and net assetsCurrentYearInstant470823000000JPY
Net salesPrior1YearDuration227934000000JPY
Net salesCurrentYearDuration259594000000JPY
Cost of salesPrior1YearDuration146551000000JPY
Cost of salesCurrentYearDuration164865000000JPY
Gross profitPrior1YearDuration81383000000JPY
Gross profitCurrentYearDuration94729000000JPY
Selling general and administrative expensesPrior1YearDuration63735000000JPY
Selling general and administrative expensesCurrentYearDuration71486000000JPY
Operating incomePrior1YearDuration17647000000JPY
Operating incomeCurrentYearDuration23242000000JPY
Interest income noiPrior1YearDuration97000000JPY
Interest income noiCurrentYearDuration221000000JPY
Dividends income noiPrior1YearDuration9000000JPY
Dividends income noiCurrentYearDuration11000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass