Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥259.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥227.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥208.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥165.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥154.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥23.2bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥17.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥26.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥24.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥22.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥18.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥26.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥24.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥19.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥16.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥15.9bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥14.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥19.0bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥16.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥470.8bnat 2025-03-31Cons.Assets
Total assets¥430.7bnat 2024-03-31Cons.Assets
Total assets¥371.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥332.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥245.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥299.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥274.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥171.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥155.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥136.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥132.2bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥116.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥45.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥29.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥45.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.3bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥32.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥22.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥23.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥22.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥40.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥30.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥21.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥35.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥17.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥46.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥184m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥385.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥328.592023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.722022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥323.362021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥283.622020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥316.192021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥271.932020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,486.4at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,167.27at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,781.17at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,685.18at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,369.21at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio36.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees4,788at 2025-03-31Cons.Number of employees
Employees4,588at 2024-03-31Cons.Number of employees
Employees4,298at 2023-03-31dCons.Number of employees
Employees4,078at 2022-03-31dCons.Number of employees
Employees3,456at 2021-03-31dCons.Number of employees
Revenue¥172.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥149.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥124.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥123.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥115.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥23.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥20.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥27.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥27.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥8.5bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥22.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥18.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥27.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥27.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥21.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥19.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥6.3bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥16.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥13.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥427.0bnat 2025-03-31StandaloneAssets
Total assets¥383.8bnat 2024-03-31StandaloneAssets
Total assets¥333.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥299.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥230.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥258.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥233.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥168.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥150.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥133.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥130.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥116.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥32.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥16.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥428.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥398.212023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.62022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥331.572021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥277.392020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥324.222021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥265.952020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥442020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,427.77at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,058.31at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,718.28at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,652.79at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,370.4at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued51,516,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued51,516,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued51,516,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued51,516,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued51,516,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,790at 2025-03-31StandaloneNumber of employees
Employees2,684at 2024-03-31StandaloneNumber of employees
Employees2,591at 2023-03-31dStandaloneNumber of employees
Employees2,449at 2022-03-31dStandaloneNumber of employees
Employees2,408at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥374m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥374m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥221m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥4.4bn
Domesticreportable segmentcapex2024-04-01 → 2025-03-31¥29.0bn
Domesticreportable segmentdepreciation2024-04-01 → 2025-03-31¥13.4bn
Domesticreportable segmentemployeesat 2025-03-313880 pure
Domesticreportable segmentrevenue2024-04-01 → 2025-03-31¥206.1bn
Domesticreportable segmentrevenue external2024-04-01 → 2025-03-31¥206.1bn
Domesticreportable segmentsegment assetsat 2025-03-31¥402.3bn
Domesticreportable segmentsegment profit2024-04-01 → 2025-03-31¥27.2bn
Overseasreportable segmentcapex2024-04-01 → 2025-03-31¥4.4bn
Overseasreportable segmentdepreciation2024-04-01 → 2025-03-31¥2.3bn
Overseasreportable segmentemployeesat 2025-03-31908 pure
Overseasreportable segmentrevenue2024-04-01 → 2025-03-31¥53.9bn
Overseasreportable segmentrevenue external2024-04-01 → 2025-03-31¥53.5bn
Overseasreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥374m
Overseasreportable segmentsegment assetsat 2025-03-31¥68.8bn
Overseasreportable segmentsegment profit2024-04-01 → 2025-03-31¥449m
—segment totalcapex2024-04-01 → 2025-03-31¥33.4bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥15.7bn
—segment totalrevenue2024-04-01 → 2025-03-31¥260.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥259.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥374m
—segment totalsegment assetsat 2025-03-31¥471.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥27.7bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥105m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥105m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥54m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥4.3bn
Domesticreportable segmentcapex2023-04-01 → 2024-03-31¥33.7bn
Domesticreportable segmentdepreciation2023-04-01 → 2024-03-31¥11.6bn
Domesticreportable segmentrevenue2023-04-01 → 2024-03-31¥178.7bn
Domesticreportable segmentrevenue external2023-04-01 → 2024-03-31¥178.7bn
Domesticreportable segmentsegment assetsat 2024-03-31¥360.9bn
Domesticreportable segmentsegment profit2023-04-01 → 2024-03-31¥21.9bn
Overseasreportable segmentcapex2023-04-01 → 2024-03-31¥2.2bn
Overseasreportable segmentdepreciation2023-04-01 → 2024-03-31¥2.1bn
Overseasreportable segmentrevenue2023-04-01 → 2024-03-31¥49.3bn
Overseasreportable segmentrevenue external2023-04-01 → 2024-03-31¥49.2bn
Overseasreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥105m
Overseasreportable segmentsegment assetsat 2024-03-31¥69.8bn
Overseasreportable segmentsegment profit2023-04-01 → 2024-03-31¥11m
—segment totalcapex2023-04-01 → 2024-03-31¥36.0bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥13.7bn
—segment totalrevenue2023-04-01 → 2024-03-31¥228.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥227.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥105m
—segment totalsegment assetsat 2024-03-31¥430.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥21.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,595
ItemContextValueUnit
Other net ppePrior1YearInstant3389000000JPY
Other net ppeCurrentYearInstant3830000000JPY
Property plant and equipmentPrior1YearInstant153642000000JPY
Property plant and equipmentCurrentYearInstant168423000000JPY
GoodwillPrior1YearInstant32568000000JPY
GoodwillCurrentYearInstant28115000000JPY
Manufacturing and sales right iaPrior1YearInstant6873000000JPY
Manufacturing and sales right iaCurrentYearInstant7473000000JPY
Technology assetsPrior1YearInstant6302000000JPY
Technology assetsCurrentYearInstant5489000000JPY
Other iaPrior1YearInstant4841000000JPY
Other iaCurrentYearInstant4764000000JPY
Intangible assetsPrior1YearInstant50586000000JPY
Intangible assetsCurrentYearInstant45842000000JPY
Investment securitiesPrior1YearInstant641000000JPY
Investment securitiesCurrentYearInstant871000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant607000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant506000000JPY
Deferred tax assetsPrior1YearInstant5699000000JPY
Deferred tax assetsCurrentYearInstant6037000000JPY
Other ioaPrior1YearInstant2557000000JPY
Other ioaCurrentYearInstant2684000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-800000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-848000000JPY
Investments and other assetsPrior1YearInstant8705000000JPY
Investments and other assetsCurrentYearInstant9250000000JPY
Noncurrent assetsPrior1YearInstant212934000000JPY
Noncurrent assetsCurrentYearInstant223517000000JPY
AssetsPrior1YearInstant430653000000JPY
AssetsCurrentYearInstant470823000000JPY
Notes and accounts payable tradePrior1YearInstant15652000000JPY
Notes and accounts payable tradeCurrentYearInstant17918000000JPY
Electronically recorded obligations operating clPrior1YearInstant10720000000JPY
Electronically recorded obligations operating clCurrentYearInstant12123000000JPY
Short term loans payablePrior1YearInstant3112000000JPY
Short term loans payableCurrentYearInstant4699000000JPY
Current portion of long term loans payablePrior1YearInstant10120000000JPY
Current portion of long term loans payableCurrentYearInstant18023000000JPY
Lease obligations clPrior1YearInstant238000000JPY
Lease obligations clCurrentYearInstant1383000000JPY
Accounts payable otherPrior1YearInstant15985000000JPY
Accounts payable otherCurrentYearInstant15482000000JPY
Income taxes payablePrior1YearInstant7926000000JPY
Income taxes payableCurrentYearInstant4852000000JPY
Provision for directors bonusesPrior1YearInstant96000000JPY
Provision for directors bonusesCurrentYearInstant112000000JPY
Notes payable facilitiesPrior1YearInstant3815000000JPY
Notes payable facilitiesCurrentYearInstant5358000000JPY
Accounts payable facilitiesPrior1YearInstant5952000000JPY
Accounts payable facilitiesCurrentYearInstant3714000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass