Quarterly report · Q1
4551.TEDINET S100TBTP
Period2024-01-01 → 2024-03-31
Filed2024-04-26
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥54.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥1.4bn | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥437m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.3bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥404m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥405m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥878m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥4.1bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥288m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥132.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥133.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥129.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.9bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥13.3bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥119.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥120.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥117.1bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥31.27 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.6 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.28 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,800,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 265
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2970000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 12504000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13181000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 478000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 425000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 315000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 299000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 794000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 724000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 13298000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13906000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5190000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 5190000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6460000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6460000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 109425000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 108336000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1369000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1369000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 119706000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 118617000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 427000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 423000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 427000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 423000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 120134000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 119041000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 133432000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 132947000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 11811000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 13451000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6288000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7487000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 5522000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5963000000 | JPY |
| Promotion expenses sga | Prior1YTDDuration_NonConsolidatedMember | 377000000 | JPY |
| Promotion expenses sga | CurrentYTDDuration_NonConsolidatedMember | 334000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 888000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 844000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 371000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 365000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 2057000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 532000000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 2265000000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 2504000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 5960000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4580000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -437000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1383000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 62000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |