Quarterly report · Q1
4551.TEDINET S100TBTP
Period2024-01-01 → 2024-03-31
Filed2024-04-26
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥54.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥1.4bn | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥437m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.3bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥404m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥405m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥878m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥4.1bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥288m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥132.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥133.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥129.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.9bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥13.3bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥119.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥120.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥117.1bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥31.27 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.6 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.28 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,800,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 265
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 28076900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 280769 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 28400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 28800000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 280769 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 694700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 694700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0241 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 694700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 694700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0241 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 5004000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3686000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 28503000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 27870000000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 38999000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 36992000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 6827000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 8193000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 3915000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 3884000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 4898000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 4993000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 88148000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 85620000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2095000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2072000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 429000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 405000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 33970000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 35238000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 8788000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 9610000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 42758000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 44848000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 45284000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 47326000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 133432000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 132947000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 6981000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 9081000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1151000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 333000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 422000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 789000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 15000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 5000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3932000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |