Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-04-26
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥13.5bn2024-01-01 → 2024-03-31StandaloneNet sales
Revenue¥54.6bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Revenue¥11.8bn2023-01-01 → 2023-03-31StandaloneNet sales
Operating income¥1.4bn2024-01-01 → 2024-03-31StandaloneOperating income
Operating income−¥437m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.2bn2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥5.3bn2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥404m2023-01-01 → 2023-03-31StandaloneOrdinary income
Profit before tax¥1.2bn2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥405m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥878m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income¥4.1bn2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income−¥288m2023-01-01 → 2023-03-31StandaloneProfit loss
Total assets¥132.9bnat 2024-03-31StandaloneAssets
Total assets¥133.4bnat 2023-12-31StandaloneAssets
Total assets¥129.6bnat 2023-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥13.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥13.3bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥119.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥120.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥117.1bnat 2023-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥5.0bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥31.272024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥146.62023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.282023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1202023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio89.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued28,800,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,800,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,800,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 265
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember28076900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember280769
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember28400
Number of shares issued shares voting rightsCurrentQuarterInstant28800000
Number of voting rights issued shares voting rightsCurrentQuarterInstant280769
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member694700
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member694700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0241
Number of shares held in own name treasury shares etcCurrentQuarterInstant694700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant694700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0241
Cash and depositsPrior1YearInstant_NonConsolidatedMember5004000000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3686000000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember28503000000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember27870000000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember38999000000JPY
Short term investment securitiesCurrentQuarterInstant_NonConsolidatedMember36992000000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember6827000000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember8193000000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember3915000000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember3884000000JPY
Other caPrior1YearInstant_NonConsolidatedMember4898000000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember4993000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember88148000000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember85620000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2095000000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember2072000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember429000000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember405000000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember33970000000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember35238000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember8788000000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember9610000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember42758000000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember44848000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember45284000000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember47326000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember133432000000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember132947000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember6981000000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember9081000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember1151000000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember333000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember422000000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember789000000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember15000000JPY
Provision for directors bonusesCurrentQuarterInstant_NonConsolidatedMember5000000JPY
Other clPrior1YearInstant_NonConsolidatedMember3932000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass