Quarterly report · Q2
4551.TEDINET S100RHYD
Period2023-01-01 → 2023-06-30
Filed2023-08-01
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.7bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥48.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥1.5bn | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥2.7bn | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.5bn | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.7bn | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥3.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.8bn | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥131.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥133.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥130.8bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥14.5bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥118.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥119.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥118.0bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥36.5bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥45.4bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥54.7bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥58.4bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.5bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥694m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.2bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥13.7bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.6bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.3bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥829m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.68 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.95 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.39 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.69 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.29 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2023-01-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2022-01-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 90.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,800,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6460000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 108846000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 107797000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1381000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1368000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 119107000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 118079000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 117000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 586000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 117000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 586000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 119224000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 118666000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 133689000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 131670000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 23102000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 25699000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 12049000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 13770000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 11052000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 11928000000 | JPY |
| Promotion expenses sga | Prior1YTDDuration_NonConsolidatedMember | 653000000 | JPY |
| Promotion expenses sga | CurrentYTDDuration_NonConsolidatedMember | 773000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 2104000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 2233000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 380000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 385000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 583000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 2413000000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 4647000000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 4612000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 8370000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 10418000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 2682000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1510000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 66000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 134000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 74000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 56000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 8000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 11000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 149000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 202000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 182000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 140000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | 33000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 28000000 | JPY |
| Cancellation penalty noe | Prior1YTDDuration_NonConsolidatedMember | 140000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |