Quarterly report · Q2
4551.TEDINET S100RHYD
Period2023-01-01 → 2023-06-30
Filed2023-08-01
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.7bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥48.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥1.5bn | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥2.7bn | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.5bn | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.7bn | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥3.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.8bn | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥131.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥133.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥130.8bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥14.5bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥118.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥119.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥118.0bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥36.5bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥45.4bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥54.7bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥58.4bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.5bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥694m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.2bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥13.7bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.6bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.3bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥829m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.68 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.95 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.39 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.69 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.29 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2023-01-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2022-01-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 90.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,800,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 7506000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 22865000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 23553000000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 38489000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 37000000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 6165000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 7397000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 2804000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 3521000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 12074000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 5098000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 91603000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 84078000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2282000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2190000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 517000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 459000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 30282000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 36445000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 9003000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 8496000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 39286000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 44941000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 42086000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 47591000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 133689000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 131670000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 6584000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 7743000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1120000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 562000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 402000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 402000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 14000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 6000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5099000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3305000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 13221000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12020000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 707000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 584000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 535000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 398000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1242000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 983000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 14464000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13004000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5190000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 5190000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6453000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |