Quarterly report · Q1
4531.TEDINET S100OX1Z
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥407m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥63m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥392m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥397m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥72m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥376m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥52m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥314m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥248m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥37m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥20.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥21.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥21.1bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥10.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.43 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.37 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.73 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,974,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 290
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 683000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11004000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11219000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 21172000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 20842000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2569000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3173000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2079000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2235000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 490000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 938000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 106000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 108000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 59000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 130000000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 244000000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 275000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 427000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 531000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 63000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 407000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 20000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 28000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 8000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 25000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 52000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 11000000 | JPY |
| Tariff cost noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Tariff cost noe | CurrentYTDDuration_NonConsolidatedMember | 53000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 67000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 72000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 392000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 20000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 20000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 52000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 376000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 14000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |