Quarterly report · Q1
4531.TEDINET S100OX1Z
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥407m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥63m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥392m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥397m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥72m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥376m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥52m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥314m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥248m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥37m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥20.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥21.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥21.1bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥10.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.43 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.37 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.73 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,974,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 290
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 10705000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 21172000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 20842000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1913000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1851000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 322000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 349000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 379000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 379000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 72000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 168000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 73000000 | JPY |
| Electronically recorded obligations facilities cl | Prior1YearInstant_NonConsolidatedMember | 44000000 | JPY |
| Electronically recorded obligations facilities cl | CurrentQuarterInstant_NonConsolidatedMember | 139000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 591000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 586000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6969000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6451000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1164000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1164000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1099000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1088000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 14000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 14000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 319000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 302000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3199000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3171000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 10168000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9622000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3471000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3471000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3250000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3250000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3634000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3861000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -47000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -47000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10307000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10535000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 528000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 515000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 168000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 168000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 696000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |