Quarterly report · Q2
4506.TEDINET S100S3MQ
Period2023-04-01 → 2023-09-30
Filed2023-11-02
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥152.6bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥77.0bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥555.5bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥319.3bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥159.4bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | −¥86.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥34.9bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥28.9bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥43.5bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥56.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥25.1bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥47.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥21.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥25.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥67.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥28.9bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥74.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥7.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥38.4bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥67.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥28.9bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | −¥15.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥43.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.15T | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.13T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.41T | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥736.8bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥728.0bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥412.0bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥406.8bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥718.6bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥673.6bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥412.0bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥406.7bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥646.1bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥60.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥143.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥250.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥203.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥174.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥11.9bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥29.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥32.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥52.4bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥7.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥44.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥146.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥26.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-170.51 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-72.68 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-187.55 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-18.33 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-96.63 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 35.9% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.8% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.9% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00922-000Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥20.8bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥11.0bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥9.9bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥58.5bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥28.2bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥73.3bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥37.8bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥42.2bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥18.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥152.6bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥77.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥26.4bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | −¥9.9bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥25.9bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥13.2bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥14.0bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥8.2bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥98.1bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥46.0bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥12.9bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥195.3bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥100.2bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥47.3bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥24.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥319.3bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥159.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥74.2bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥36.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 800
| Item | Context | Value | Unit |
|---|---|---|---|
| Borrowings cl IFRS | CurrentQuarterInstant | 139588000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 52141000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 57712000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 7010000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 13906000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 24053000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 12592000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 119083000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 92527000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 78013000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 54422000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 370888000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 370747000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 1806000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | - | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 372694000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 370747000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 727960000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 736810000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 22400000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 22400000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -682000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -682000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 280999000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 217421000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 103357000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 172868000000 | JPY |
| Other comprehensive income associated with assets held for sale equity attributable to owners of parent IFRS | Prior1YearInstant | 675000000 | JPY |
| Other comprehensive income associated with assets held for sale equity attributable to owners of parent IFRS | CurrentQuarterInstant | - | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 406749000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 412007000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 33000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 38000000 | JPY |
| Equity IFRS | Prior1YearInstant | 406782000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 412045000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1134742000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1148855000000 | JPY |
| Equity IFRS | Prior2YearInstant_ShareCapitalIFRSMember | 22400000000 | JPY |
| Equity IFRS | Prior2YearInstant_CapitalSurplusIFRSMember | 16725000000 | JPY |
| Equity IFRS | Prior2YearInstant_TreasurySharesIFRSMember | -681000000 | JPY |
| Equity IFRS | Prior2YearInstant_RetainedEarningsIFRSMember | 514210000000 | JPY |
| Equity IFRS | Prior2YearInstant_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember | 23838000000 | JPY |
| Equity IFRS | Prior2YearInstant_RemeasurementsOfDefinedBenefitPlansIFRSMember | - | JPY |
| Equity IFRS | Prior2YearInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember | 31273000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration_ShareCapitalIFRSMember | - | JPY |
| Profit loss IFRS | Prior1YTDDuration_CapitalSurplusIFRSMember | - | JPY |
| Profit loss IFRS | Prior1YTDDuration_TreasurySharesIFRSMember | - | JPY |
| Profit loss IFRS | Prior1YTDDuration_RetainedEarningsIFRSMember | -7283000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember | - | JPY |
| Profit loss IFRS | Prior1YTDDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |