Quarterly report · Q2
4506.TEDINET S100S3MQ
Period2023-04-01 → 2023-09-30
Filed2023-11-02
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥152.6bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥77.0bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥555.5bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥319.3bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥159.4bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | −¥86.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥34.9bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥28.9bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥43.5bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥56.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥25.1bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥47.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥21.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥25.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥67.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥28.9bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥74.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥7.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥38.4bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥67.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥28.9bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | −¥15.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥43.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.15T | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.13T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.41T | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥736.8bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥728.0bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥412.0bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥406.8bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥718.6bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥673.6bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥412.0bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥406.7bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥646.1bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥60.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥143.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥250.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥203.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥174.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥11.9bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥29.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥32.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥52.4bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥7.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥44.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥146.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥26.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-170.51 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-72.68 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-187.55 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-18.33 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-96.63 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 35.9% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.8% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.9% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00922-000Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥20.8bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥11.0bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥9.9bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥58.5bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥28.2bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥73.3bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥37.8bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥42.2bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥18.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥152.6bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥77.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥26.4bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | −¥9.9bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥25.9bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥13.2bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥14.0bn |
| jpcrp040300-q2r_E00922-000Asiareportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥8.2bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥98.1bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥46.0bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥12.9bn |
| jpcrp040300-q2r_E00922-000Japanreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥195.3bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥100.2bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥47.3bn |
| jpcrp040300-q2r_E00922-000North Americareportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥24.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥319.3bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥159.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥74.2bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥36.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 800
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income IFRS | CurrentQuarterDuration | -4978000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 58909000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 60202000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 209415000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 234568000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 329314000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 356580000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 134007000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 182906000000 | JPY |
| Income taxes receivable nca IFRS | Prior1YearInstant | 6042000000 | JPY |
| Income taxes receivable nca IFRS | CurrentQuarterInstant | 6767000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 4350000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 5633000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 10845000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 9453000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 752882000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 856109000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 94405000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 107610000000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 95908000000 | JPY |
| Trade and other receivables ca IFRS | CurrentQuarterInstant | 93892000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 20174000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 8025000000 | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 2722000000 | JPY |
| Income taxes receivable ca IFRS | CurrentQuarterInstant | 2995000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 17675000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 19827000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant | 143478000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 60397000000 | JPY |
| Current assets other than assets held for sale ca IFRS | Prior1YearInstant | 374362000000 | JPY |
| Current assets other than assets held for sale ca IFRS | CurrentQuarterInstant | 292746000000 | JPY |
| Assets held for sale IFRS | Prior1YearInstant | 7498000000 | JPY |
| Assets held for sale IFRS | CurrentQuarterInstant | - | JPY |
| Current assets IFRS | Prior1YearInstant | 381860000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 292746000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1134742000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 1148855000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 244128000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 244212000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 11869000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 12532000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 5008000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 4938000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 57756000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 47573000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 36505000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 56808000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 355266000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 366063000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 90588000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |