Quarterly report · Q1
4490.TEDINET S100U1PD
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2024-03-01 → 2024-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥9.0bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥2.1bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue1 |
| Operating income | ¥386m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | −¥83m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥379m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥112m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥92m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥183m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥92m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥61m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥12.6bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥112m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥61m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | −¥112m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥6.6bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥20.2bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥436m | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥302m | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.72 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,404.57 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.58 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 5.6% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -278000 | JPY |
| Treasury stock | CurrentQuarterInstant | -278000 | JPY |
| Shareholders equity | Prior1YearInstant | -3045064000 | JPY |
| Shareholders equity | CurrentQuarterInstant | -2972828000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3281066000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3342029000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3281066000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3342029000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 66193000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 67253000 | JPY |
| Net assets | Prior1YearInstant | 302195000 | JPY |
| Net assets | CurrentQuarterInstant | 436454000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7293867000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6638532000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 2134488000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 2520976000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 33316000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 16036000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 908922000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1000735000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 142015000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 176872000 | JPY |
| Compensations sga | Prior1YTDDuration | 63521000 | JPY |
| Compensations sga | CurrentYTDDuration | 106426000 | JPY |
| Other cos exp oa | Prior1YTDDuration | 1069217000 | JPY |
| Other cos exp oa | CurrentYTDDuration | 835315000 | JPY |
| Operating expenses | Prior1YTDDuration | 2216994000 | JPY |
| Operating expenses | CurrentYTDDuration | 2135386000 | JPY |
| Operating income | Prior1YTDDuration | -82505000 | JPY |
| Operating income | CurrentYTDDuration | 385589000 | JPY |
| Interest income noi | Prior1YTDDuration | 8000 | JPY |
| Interest income noi | CurrentYTDDuration | 8000 | JPY |
| House rent income noi | Prior1YTDDuration | 4925000 | JPY |
| House rent income noi | CurrentYTDDuration | 6507000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 297000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 334000 | JPY |
| Refund income noi | Prior1YTDDuration | - | JPY |
| Refund income noi | CurrentYTDDuration | 36286000 | JPY |
| Other noi | Prior1YTDDuration | - | JPY |
| Other noi | CurrentYTDDuration | 3058000 | JPY |
| Non operating income | Prior1YTDDuration | 5230000 | JPY |
| Non operating income | CurrentYTDDuration | 46194000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9011000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9512000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 5569000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2549000 | JPY |
| Loss on sales tax repayment noe | Prior1YTDDuration | - | JPY |
| Loss on sales tax repayment noe | CurrentYTDDuration | 41048000 | JPY |
| Other noe | Prior1YTDDuration | 160000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |