Quarterly report · Q1
4490.TEDINET S100U1PD
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2024-03-01 → 2024-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥9.0bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥2.1bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue1 |
| Operating income | ¥386m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | −¥83m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥379m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥112m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥92m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥183m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥92m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥61m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥12.6bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥112m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥61m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | −¥112m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥6.6bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥20.2bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥436m | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥302m | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.72 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,404.57 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.58 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 5.6% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | Prior1YearInstant | 4306994000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4087017000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant | 2220709000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant | 1840210000 | JPY |
| Other ca | Prior1YearInstant | 454219000 | JPY |
| Other ca | CurrentQuarterInstant | 456968000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -13774000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -15970000 | JPY |
| Current assets | Prior1YearInstant | 6968148000 | JPY |
| Current assets | CurrentQuarterInstant | 6368225000 | JPY |
| Property plant and equipment | Prior1YearInstant | 33953000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 33212000 | JPY |
| Investments and other assets | Prior1YearInstant | 291765000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 237095000 | JPY |
| Noncurrent assets | Prior1YearInstant | 325718000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 270307000 | JPY |
| Assets | Prior1YearInstant | 7293867000 | JPY |
| Assets | CurrentQuarterInstant | 6638532000 | JPY |
| Accounts payable trade | Prior1YearInstant | 314145000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 236124000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 425687000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 450375000 | JPY |
| Accounts payable other | Prior1YearInstant | 365491000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 365866000 | JPY |
| Income taxes payable | Prior1YearInstant | 231583000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 64144000 | JPY |
| Contract liabilities | Prior1YearInstant | 2072055000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1732789000 | JPY |
| Provision for bonuses | Prior1YearInstant | 417443000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 178500000 | JPY |
| Other cl | Prior1YearInstant | 287632000 | JPY |
| Other cl | CurrentQuarterInstant | 319836000 | JPY |
| Current liabilities | Prior1YearInstant | 4114039000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3347637000 | JPY |
| Long term loans payable | Prior1YearInstant | 2873562000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2748625000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4069000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 6139000 | JPY |
| Other ncl | Prior1YearInstant | - | JPY |
| Other ncl | CurrentQuarterInstant | 99675000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2877632000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2854440000 | JPY |
| Liabilities | Prior1YearInstant | 6991671000 | JPY |
| Liabilities | CurrentQuarterInstant | 6202077000 | JPY |
| Capital stock | Prior1YearInstant | 467710000 | JPY |
| Capital stock | CurrentQuarterInstant | 476100000 | JPY |
| Capital surplus | Prior1YearInstant | 9240666000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9243970000 | JPY |
| Retained earnings | Prior1YearInstant | -12753162000 | JPY |
| Retained earnings | CurrentQuarterInstant | -12692620000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |