Quarterly report · Q3
4445.TEDINET S100P13F
Period2021-10-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2021-10-01 → 2022-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥3.2bn | 2020-10-01 → 2021-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.4bn | 2020-10-01 → 2021-06-30 | Standalone | Operating revenue1 |
| Operating income | ¥334m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥102m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥335m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥148m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥109m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥335m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥109m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥214m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥89m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥64m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥900m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥948m | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥901m | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥874m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥159.23 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.23 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.19 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.49 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.98 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥158.81 | 2021-10-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥65.97 | 2020-10-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.32 | 2020-10-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,343,488 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,342,244 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,342,244 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 229
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 900171000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 193829000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 194260000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 162829000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 163260000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 540788000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 754532000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -103000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -103000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 897344000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1111950000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3620000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 8120000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 900964000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1120070000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1848832000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2020241000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 2352667000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 2295048000 | JPY |
| Operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2250886000 | JPY |
| Operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1961117000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 101780000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 333931000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 730000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 177000 | JPY |
| Mibaraikin seisan eki | Prior1YTDDuration_NonConsolidatedMember | 3502000 | JPY |
| Mibaraikin seisan eki | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 2558000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 2042000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1793000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 137000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 8584000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2357000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1426000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1019000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1426000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1019000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 108938000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 335269000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 109000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 109000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 108938000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 335160000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 45286000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 121416000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 63651000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 213744000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |