Quarterly report · Q3
4445.TEDINET S100P13F
Period2021-10-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2021-10-01 → 2022-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥3.2bn | 2020-10-01 → 2021-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.4bn | 2020-10-01 → 2021-06-30 | Standalone | Operating revenue1 |
| Operating income | ¥334m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥102m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥335m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥148m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥109m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥335m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥109m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥214m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥89m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥64m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥900m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥948m | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥901m | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥874m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥159.23 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.23 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.19 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.49 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.98 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥158.81 | 2021-10-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥65.97 | 2020-10-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.32 | 2020-10-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,343,488 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,342,244 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,342,244 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 229
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1342000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13420 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1488 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1343488 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 13420 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1128341000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1276902000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 514557000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 515432000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 107165000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 95482000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -6724000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -7251000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1743339000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1880566000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 9382000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8160000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 6018000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 10263000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 91592000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 122752000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1501000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1501000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 90091000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 121251000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 105492000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 139675000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1848832000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2020241000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5127000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 5606000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 155052000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 153344000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 298901000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 342433000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 60732000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 98931000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 34176000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 131108000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 83315000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 650921000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 717806000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 296946000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 182365000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 296946000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 182365000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 947867000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |