Quarterly report · Q3
4435.TEDINET S100SWGY
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥502m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥263m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥500m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥317m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥258m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥413m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥258m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥282m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥246m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥172m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥5.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥24.34 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.43 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.32 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.93 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.76 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.91 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.03 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.02 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,594,600 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,581,700 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,577,700 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 86097000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 376877000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 73258000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 3164000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 179648000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 179648000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 645786000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 339003000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 740176000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 382076000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4622912000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5242835000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 87270000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 103103000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 262381000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 199347000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 179122000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 211134000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 284047000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 73022000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 112116000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 102736000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 76769000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 18661000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 9218000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 2072597000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 2620329000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 39454000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 47944000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 22446000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 792000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3066602000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3455888000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 65000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 65000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3131602000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3455888000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1143777000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1144617000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1133777000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1134617000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 11916000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1133777000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |