Quarterly report · Q3
4435.TEDINET S100SWGY
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥502m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥263m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥500m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥317m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥258m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥413m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥258m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥282m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥246m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥172m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥5.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥24.34 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.43 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.32 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.93 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.76 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.91 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.03 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.02 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,594,600 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,581,700 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,577,700 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 11588500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 115885 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 11594200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 115885 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3399662000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4354879000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 245719000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 259615000 | JPY |
| Contract assets | Prior1YearInstant_NonConsolidatedMember | 13721000 | JPY |
| Contract assets | CurrentQuarterInstant_NonConsolidatedMember | 52192000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 222411000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 177465000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2648000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 19951000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1426000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3343000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3882736000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4860759000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 213806000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 28137000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -142749000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -5076000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 71056000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 23061000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 93553000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 44145000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -75989000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -26615000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 17564000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 17530000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 88620000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 40591000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 221000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 164000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 5549000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 2317000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5770000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2481000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 86097000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |