Half-year report · Q2
4434.TEDINET S100WUUT
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.7bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥35.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥90m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥603m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥121m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥578m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥716m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥578m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥903m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥677m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥355m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥903m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥377m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥19.3bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥9.0bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥10.1bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥233m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥907m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥548m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥274m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥466m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥494m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥227m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥354m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-117.08 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.21 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.28 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥85.24 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.7 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.5% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 467
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)栗 栖 孝 彰 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)植 田 健 嗣 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 17291818000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 18736207000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 35717021000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 577648000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 121133000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1066240000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 355067000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -903121000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 677331000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 524827000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -874507000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 897692000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 11666031000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 10118752000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 11460428000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 19371394000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 19285203000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 20493787000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 45.28 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -117.08 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 86.21 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 44.70 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 85.24 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.602 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.525 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.559 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 548336000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 233059000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 906594000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -465977000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -273563000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1453379000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 353566000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -494181000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -227252000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 7215240000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 5536903000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 6041973000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7911413 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7911413 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 7911413 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 7911413 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 2300589 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.2992 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |