Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥18.7bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥35.7bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥17.3bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥90m2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥603m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥121m2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥1.1bn2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥578m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax−¥716m2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥578m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)−¥903m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥677m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥355m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income−¥903m2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥377m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥19.3bnat 2025-08-31Cons.Assets
Total assets¥20.5bnat 2025-02-28Cons.Assets
Total assets¥19.4bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥9.2bnat 2025-08-31Cons.Liabilities
Total liabilities¥9.0bnat 2025-02-28Cons.Liabilities
Net assets / equity¥10.1bnat 2025-08-31Cons.Net assets
Net assets / equity¥11.5bnat 2025-02-28Cons.Net assets
Net assets / equity¥11.7bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥5.5bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥6.1bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥5.5bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥233m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥907m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥548m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥274m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥466m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥494m2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥227m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥354m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-117.082025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.212024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.282024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥85.242024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥44.72024-03-01 → 2024-08-31Cons.Diluted earnings per share (5-year summary)
Equity ratio52.5%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio60.2%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 467
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1013600
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1318
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember550000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0715
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember446700
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0581
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember260000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0338
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember260000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0338
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember221862
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0289
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember160000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0208
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember133300
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0173
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember88200
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0115
Number of shares heldCurrentQuarterInstant5434251
Shareholding ratioCurrentQuarterInstant0.7067
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember222600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7679500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember76795
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember9313
Number of shares issued shares voting rightsCurrentQuarterInstant7911413
Number of voting rights issued shares voting rightsCurrentQuarterInstant76795
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member222600
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member222600
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0281
Number of shares held in own name treasury shares etcCurrentQuarterInstant222600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant222600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0281
Cash and depositsPrior1YearInstant6051973000JPY
Cash and depositsCurrentQuarterInstant5546903000JPY
Accounts receivable trade and contract assets caPrior1YearInstant5179439000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant5059991000JPY
Short term investment securitiesPrior1YearInstant590451000JPY
Short term investment securitiesCurrentQuarterInstant597323000JPY
Advance payments tradePrior1YearInstant3151105000JPY
Advance payments tradeCurrentQuarterInstant3103051000JPY
Other caPrior1YearInstant251254000JPY
Other caCurrentQuarterInstant312819000JPY
Allowance for doubtful accounts caPrior1YearInstant-1787000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-1851000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass