Quarterly report · Q1
4424.TEDINET S100Q8H2
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥3m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥2m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥1m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥1m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥4m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥41m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥803,000 | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥754m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥823m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-0.63 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.14 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.12 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.04 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,754,600 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,754,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,737,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 229
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 366004000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 362290000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 362290000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1268777000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1264603000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -103693000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -132344000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1893379000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1860554000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 147929000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 158621000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2041309000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2019176000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2864191000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2772997000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1688380000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1297069000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1089102000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 835684000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 599277000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 461384000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 597404000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 458357000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1873000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 3026000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 2967000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 1018000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2967000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1018000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 4883000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 30000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 30000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 160000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 30000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 5074000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 4810000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -1029000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 4810000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -1029000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 5613000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 3144000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -803000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -4173000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |