Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.3bn2022-10-01 → 2022-12-31StandaloneNet sales
Revenue¥6.5bn2021-10-01 → 2022-09-30StandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-10-01 → 2021-12-31StandaloneNet sales
Operating income¥3m2022-10-01 → 2022-12-31StandaloneOperating income
Operating income¥2m2021-10-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥1m2022-10-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥144m2021-10-01 → 2022-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥5m2021-10-01 → 2021-12-31StandaloneOrdinary income
Profit before tax−¥1m2022-10-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥5m2021-10-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥4m2022-10-01 → 2022-12-31StandaloneProfit loss
Net income¥41m2021-10-01 → 2022-09-30StandaloneNet income loss (5-year summary)
Net income−¥803,0002021-10-01 → 2021-12-31StandaloneProfit loss
Total assets¥2.8bnat 2022-12-31StandaloneAssets
Total assets¥2.9bnat 2022-09-30StandaloneAssets
Total assets¥2.9bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥754mat 2022-12-31StandaloneLiabilities
Total liabilities¥823mat 2022-09-30StandaloneLiabilities
Net assets / equity¥2.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.0bnat 2022-09-30StandaloneNet assets
Net assets / equity¥2.1bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2022-09-30StandaloneCash and deposits
EPS (basic)¥-0.632022-10-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.142021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.122021-10-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.042021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio67.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.2%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued6,754,600at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,754,600at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,737,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 229
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember66052
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6605200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5900
Number of shares issued shares voting rightsCurrentQuarterInstant6754600
Number of voting rights issued shares voting rightsCurrentQuarterInstant66052
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member143500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member143500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0212
Number of shares held in own name treasury shares etcCurrentQuarterInstant143500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant143500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0212
Cash and depositsPrior1YearInstant_NonConsolidatedMember1731646000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1726729000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember679922000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember523456000JPY
Contents caPrior1YearInstant_NonConsolidatedMember5423000JPY
Contents caCurrentQuarterInstant_NonConsolidatedMember10819000JPY
Other caPrior1YearInstant_NonConsolidatedMember146666000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember126858000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2563659000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2387863000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember11111000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember80760000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember178647000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember192563000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember110774000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember111810000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember289421000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember304373000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember300532000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember385134000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2864191000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2772997000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember321875000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember259417000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember270489000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember269179000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember23204000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember6203000JPY
Provision clPrior1YearInstant_NonConsolidatedMember2400000JPY
Provision clCurrentQuarterInstant_NonConsolidatedMember525000JPY
Other clPrior1YearInstant_NonConsolidatedMember204913000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember218496000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember822882000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember753821000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember822882000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember753821000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember366004000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-09-30pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-10-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass