Quarterly report · Q3
4421.TEDINET S100P0GX
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥207m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥227m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥207m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥208m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥228m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥207m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥228m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥131m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥149m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥155m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥131m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥155m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥984m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥702m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥888m | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥44.33 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.25 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.9 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.86 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.18 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥44.22 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.73 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.65 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥282m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥258m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥123m |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥738m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥25m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥861m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥248m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥219m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥29m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥106m |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥667m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥3.5bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥3.5bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥29m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥773m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 294
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 202069000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 214168000 | JPY |
| Other ncl | Prior1YearInstant | 25726000 | JPY |
| Other ncl | CurrentQuarterInstant | 34253000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 227795000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 248422000 | JPY |
| Liabilities | Prior1YearInstant | 1001597000 | JPY |
| Liabilities | CurrentQuarterInstant | 1166752000 | JPY |
| Capital stock | Prior1YearInstant | 290940000 | JPY |
| Capital stock | CurrentQuarterInstant | 290940000 | JPY |
| Capital surplus | Prior1YearInstant | 214940000 | JPY |
| Capital surplus | CurrentQuarterInstant | 214940000 | JPY |
| Retained earnings | Prior1YearInstant | 522116000 | JPY |
| Retained earnings | CurrentQuarterInstant | 614800000 | JPY |
| Treasury stock | Prior1YearInstant | -174000 | JPY |
| Treasury stock | CurrentQuarterInstant | -134796000 | JPY |
| Shareholders equity | Prior1YearInstant | 1027822000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 985883000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -2894000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -2216000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2894000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -2216000 | JPY |
| Non controlling interests | Prior1YearInstant | 37272000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 1062200000 | JPY |
| Net assets | CurrentQuarterInstant | 983667000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2063797000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2150420000 | JPY |
| Net sales | Prior1YTDDuration | 3478437000 | JPY |
| Net sales | CurrentYTDDuration | 3997957000 | JPY |
| Cost of sales | Prior1YTDDuration | 2734010000 | JPY |
| Cost of sales | CurrentYTDDuration | 3161323000 | JPY |
| Gross profit | Prior1YTDDuration | 744426000 | JPY |
| Gross profit | CurrentYTDDuration | 836634000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 517738000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 629224000 | JPY |
| Operating income | Prior1YTDDuration | 226688000 | JPY |
| Operating income | CurrentYTDDuration | 207410000 | JPY |
| Interest income noi | Prior1YTDDuration | 3000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000 | JPY |
| Dividends income noi | Prior1YTDDuration | - | JPY |
| Dividends income noi | CurrentYTDDuration | 4000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1823000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Non operating income | Prior1YTDDuration | 1827000 | JPY |
| Non operating income | CurrentYTDDuration | 8000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 229000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 642000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 29000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |