Quarterly report · Q3
4421.TEDINET S100P0GX
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥207m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥227m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥207m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥208m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥228m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥207m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥228m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥131m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥149m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥155m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥131m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥155m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥984m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥702m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥888m | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥44.33 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.25 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.9 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.86 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.18 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥44.22 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.73 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.65 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥282m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥258m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥123m |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥738m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥25m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥861m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥248m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥219m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥29m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥106m |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥667m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥3.5bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥3.5bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥29m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥773m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 294
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 150200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0491 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 150200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 150200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0491 | |
| Cash and deposits | Prior1YearInstant | 888423000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 702217000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 587472000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Accounts receivable trade and contrct assets | Prior1YearInstant | - | JPY |
| Accounts receivable trade and contrct assets | CurrentQuarterInstant | 772615000 | JPY |
| Merchandise | Prior1YearInstant | 2589000 | JPY |
| Merchandise | CurrentQuarterInstant | 10093000 | JPY |
| Work in process | Prior1YearInstant | 11975000 | JPY |
| Work in process | CurrentQuarterInstant | 3933000 | JPY |
| Other ca | Prior1YearInstant | 69058000 | JPY |
| Other ca | CurrentQuarterInstant | 75358000 | JPY |
| Current assets | Prior1YearInstant | 1559518000 | JPY |
| Current assets | CurrentQuarterInstant | 1564218000 | JPY |
| Property plant and equipment | Prior1YearInstant | 151608000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 139260000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 67273000 | JPY |
| Other ia | Prior1YearInstant | 44877000 | JPY |
| Other ia | CurrentQuarterInstant | 38106000 | JPY |
| Intangible assets | Prior1YearInstant | 44877000 | JPY |
| Intangible assets | CurrentQuarterInstant | 105380000 | JPY |
| Deferred tax assets | Prior1YearInstant | 146382000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 177215000 | JPY |
| Other ioa | Prior1YearInstant | 161409000 | JPY |
| Other ioa | CurrentQuarterInstant | 164346000 | JPY |
| Investments and other assets | Prior1YearInstant | 307792000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 341561000 | JPY |
| Noncurrent assets | Prior1YearInstant | 504278000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 586202000 | JPY |
| Assets | Prior1YearInstant | 2063797000 | JPY |
| Assets | CurrentQuarterInstant | 2150420000 | JPY |
| Accounts payable trade | Prior1YearInstant | 151609000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 191993000 | JPY |
| Accrued expenses | Prior1YearInstant | 150142000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 342180000 | JPY |
| Income taxes payable | Prior1YearInstant | 73454000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 75111000 | JPY |
| Provision for bonuses | Prior1YearInstant | 184904000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 101390000 | JPY |
| Other cl | Prior1YearInstant | 213690000 | JPY |
| Other cl | CurrentQuarterInstant | 207654000 | JPY |
| Current liabilities | Prior1YearInstant | 773801000 | JPY |
| Current liabilities | CurrentQuarterInstant | 918330000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |