Quarterly report · Q3
4421.TEDINET S100P0GX
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥207m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥227m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥207m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥208m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥228m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥207m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥228m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥131m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥149m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥155m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥131m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥155m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥984m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥702m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥888m | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥44.33 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.25 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.9 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.86 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.18 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥44.22 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.73 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.65 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥282m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥258m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥123m |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥738m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥25m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥861m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥248m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥219m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥29m |
| jpcrp040300-q3r_E34335-000Educational Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥106m |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥667m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥3.5bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥3.5bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥29m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥773m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 294
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)九鬼 聡 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)加瀬 幸広 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3478437000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3997957000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 4656418000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 228256000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 206776000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 207588000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 155188000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 130868000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 149234000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 156504000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 131546000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 150385000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1031046000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 983667000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1062200000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2094734000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 2150420000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2063797000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 50.86 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 44.33 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 48.90 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 50.65 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 44.22 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 48.73 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.4922 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.4574 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.4966 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 11.18 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 1.25 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3055000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3055000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 3055000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 3055000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 150200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2903300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 29033 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3055000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 29033 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 150200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |