Quarterly report · Q3
4398.TEDINET S100TF8Y
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥666m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥458m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥666m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥528m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥450m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥666m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥450m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥445m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥416m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥338m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥4.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥101.05 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.24 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.89 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.96 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.78 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥100.25 | 2023-07-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥94.16 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.36 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2023-07-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-07-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,569,524 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,569,524 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,569,474 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1557064000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 45974000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 105589000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 275499000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 211406000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 75467000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 83267000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 3176000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 7174000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 400117000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 407438000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1939763000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1964502000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 295005000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 295005000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 223302000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 227074000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1318517000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1719547000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -208749000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -187603000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1628075000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2054024000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1628075000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2054024000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3567838000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4018527000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4436627000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4976678000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3040037000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3309239000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1396590000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1667439000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 938606000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1001689000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 457984000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 665750000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 78000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 130000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 4306000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 432000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 540000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1173000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 555000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3684000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 5531000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 7720000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4887000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 3561000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |