Quarterly report · Q3
4398.TEDINET S100TF8Y
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥666m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥458m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥666m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥528m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥450m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥666m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥450m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥445m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥416m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥338m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥4.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥101.05 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.24 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.89 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.96 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.78 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥100.25 | 2023-07-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥94.16 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.36 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2023-07-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-07-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,569,524 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,569,524 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,569,474 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 310065000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 166379000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 127799000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 266606000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 291683000 | JPY |
| Lease assets ia | Prior1YearInstant_NonConsolidatedMember | 91483000 | JPY |
| Lease assets ia | CurrentQuarterInstant_NonConsolidatedMember | 50286000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 54000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 48000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 524524000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 469818000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 500000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 500000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 51157000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 36655000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 57284000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 64044000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 74293000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 74657000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 183235000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 175857000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1080906000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 955741000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3567838000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4018527000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 261917000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 273790000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 101927000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 104396000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 130208000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 93837000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 62395000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 66595000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 41969000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 54924000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 97995000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 161659000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 55040000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 89133000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 44539000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 61473000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 641798000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 546493000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1853000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4759000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1539645000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |