Quarterly report · Q3
4395.TEDINET S100S9W3
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥262m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥996m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥260m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥260m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥176m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥852m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥715m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥167m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥712m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.87 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.35 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.54 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.71 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.8 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.71 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥144.2 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥119.93 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E34091-000Domestic Messaging Servicereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E34091-000Domestic Messaging Servicereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E34091-000Domestic Messaging Servicereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥283m |
| jpcrp040300-q3r_E34091-000Overseas Messaging Servicereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E34091-000Overseas Messaging Servicereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E34091-000Overseas Messaging Servicereportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥21m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥4.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥4.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥262m |
| jpcrp040300-q3r_E34091-000Domestic Messaging Servicereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E34091-000Domestic Messaging Servicereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E34091-000Domestic Messaging Servicereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E34091-000Overseas Messaging Servicereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥918m |
| jpcrp040300-q3r_E34091-000Overseas Messaging Servicereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥918m |
| jpcrp040300-q3r_E34091-000Overseas Messaging Servicereportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥9m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥996m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 5356000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6087000 | JPY |
| Other noe | Prior1YTDDuration | － | JPY |
| Other noe | CurrentYTDDuration | 481000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5356000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6569000 | JPY |
| Ordinary income | Prior1YTDDuration | 1015483000 | JPY |
| Ordinary income | CurrentYTDDuration | 260155000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 27464000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 27464000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 1042948000 | JPY |
| Income before income taxes | CurrentYTDDuration | 260155000 | JPY |
| Income taxes current | Prior1YTDDuration | 366661000 | JPY |
| Income taxes current | CurrentYTDDuration | 97702000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -35857000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -4317000 | JPY |
| Income taxes | Prior1YTDDuration | 330804000 | JPY |
| Income taxes | CurrentYTDDuration | 93384000 | JPY |
| Profit loss | Prior1YTDDuration | 712144000 | JPY |
| Profit loss | CurrentYTDDuration | 166771000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -2505000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -8845000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 714649000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 175616000 | JPY |
| Profit loss | Prior1YTDDuration | 712144000 | JPY |
| Profit loss | CurrentYTDDuration | 166771000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 59687000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 55381000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 59687000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 55381000 | JPY |
| Comprehensive income | Prior1YTDDuration | 771831000 | JPY |
| Comprehensive income | CurrentYTDDuration | 222152000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 753394000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 219040000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 18437000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3111000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E34091-000DomesticMessagingServiceReportableSegmentsMember | 3697977000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E34091-000OverseasMessagingServiceReportableSegmentsMember | 917651000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 4615628000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 4615628000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E34091-000DomesticMessagingServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E34091-000OverseasMessagingServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E34091-000DomesticMessagingServiceReportableSegmentsMember | 3697977000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E34091-000OverseasMessagingServiceReportableSegmentsMember | 917651000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |