Quarterly report · Q3
4395.TEDINET S100S9W3
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥262m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥996m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥260m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥260m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥176m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥852m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥715m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥167m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥712m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.87 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.35 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.54 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.71 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.8 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.71 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥144.2 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥119.93 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E34091-000Domestic Messaging Servicereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E34091-000Domestic Messaging Servicereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E34091-000Domestic Messaging Servicereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥283m |
| jpcrp040300-q3r_E34091-000Overseas Messaging Servicereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E34091-000Overseas Messaging Servicereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E34091-000Overseas Messaging Servicereportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥21m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥4.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥4.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥262m |
| jpcrp040300-q3r_E34091-000Domestic Messaging Servicereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E34091-000Domestic Messaging Servicereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E34091-000Domestic Messaging Servicereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E34091-000Overseas Messaging Servicereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥918m |
| jpcrp040300-q3r_E34091-000Overseas Messaging Servicereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥918m |
| jpcrp040300-q3r_E34091-000Overseas Messaging Servicereportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥9m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥996m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 923655000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 607692000 | JPY |
| Net defined benefit liability | Prior1YearInstant | － | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4897000 | JPY |
| Other ncl | Prior1YearInstant | 335225000 | JPY |
| Other ncl | CurrentQuarterInstant | 331452000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1258880000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 944041000 | JPY |
| Liabilities | Prior1YearInstant | 2743960000 | JPY |
| Liabilities | CurrentQuarterInstant | 2057851000 | JPY |
| Capital stock | Prior1YearInstant | 361375000 | JPY |
| Capital stock | CurrentQuarterInstant | 372004000 | JPY |
| Capital surplus | Prior1YearInstant | 355211000 | JPY |
| Capital surplus | CurrentQuarterInstant | 365840000 | JPY |
| Retained earnings | Prior1YearInstant | 1746693000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1865537000 | JPY |
| Treasury stock | Prior1YearInstant | -815076000 | JPY |
| Treasury stock | CurrentQuarterInstant | -815076000 | JPY |
| Shareholders equity | Prior1YearInstant | 1648204000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1788307000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4229000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 47654000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4229000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 47654000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 11767000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 6601000 | JPY |
| Non controlling interests | Prior1YearInstant | 513535000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 546412000 | JPY |
| Net assets | Prior1YearInstant | 2177737000 | JPY |
| Net assets | CurrentQuarterInstant | 2388974000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4921697000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4446825000 | JPY |
| Net sales | Prior1YTDDuration | 4615628000 | JPY |
| Net sales | CurrentYTDDuration | 3971450000 | JPY |
| Cost of sales | Prior1YTDDuration | 2853239000 | JPY |
| Cost of sales | CurrentYTDDuration | 2744564000 | JPY |
| Gross profit | Prior1YTDDuration | 1762389000 | JPY |
| Gross profit | CurrentYTDDuration | 1226885000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 766193000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 965094000 | JPY |
| Operating income | Prior1YTDDuration | 996195000 | JPY |
| Operating income | CurrentYTDDuration | 261791000 | JPY |
| Interest income noi | Prior1YTDDuration | 30000 | JPY |
| Interest income noi | CurrentYTDDuration | 792000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 24025000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3758000 | JPY |
| Other noi | Prior1YTDDuration | 588000 | JPY |
| Other noi | CurrentYTDDuration | 383000 | JPY |
| Non operating income | Prior1YTDDuration | 24644000 | JPY |
| Non operating income | CurrentYTDDuration | 4933000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |