Half-year report · Q2
4391.TEDINET S100V8JU
Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥990m | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Operating income | ¥262m | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥172m | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥262m | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥346m | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥172m | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥262m | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥166m | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥194m | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥253m | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥124m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Total assets | ¥2.4bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥295m | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥332m | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥200m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥351m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥107m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥98m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥232m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥141m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥35m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥35m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥60.52 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.87 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.77 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥59.22 | 2024-07-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥77.04 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.85 | 2023-07-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥16 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.6% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.3% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,295,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,291,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,291,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 237417000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2978000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 3569000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 19642000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 15968000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 56678000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 72495000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -684000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -349000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1860141000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1917926000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 65618000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 63171000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 236431000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 264220000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 18432000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 56193000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 254864000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 320413000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 48044000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 48044000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 28291000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 33705000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -282000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -695000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 76053000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 81054000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 396536000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 464639000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2256678000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2382566000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 24709000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 32269000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 103894000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 110372000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 73524000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 77716000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3521000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 129711000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 70781000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 331839000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 294662000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 331839000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 294662000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 303404000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 303884000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 295906000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 296386000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1453008000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |