Half-year report · Q2

Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥1.1bn2024-07-01 → 2024-12-31StandaloneNet sales
Revenue¥2.0bn2023-07-01 → 2024-06-30StandaloneNet sales (5-year summary)
Revenue¥990m2023-07-01 → 2023-12-31StandaloneNet sales
Operating income¥262m2024-07-01 → 2024-12-31StandaloneOperating income
Operating income¥172m2023-07-01 → 2023-12-31StandaloneOperating income
Ordinary income¥262m2024-07-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥346m2023-07-01 → 2024-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥172m2023-07-01 → 2023-12-31StandaloneOrdinary income
Profit before tax¥262m2024-07-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥166m2023-07-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥194m2024-07-01 → 2024-12-31StandaloneProfit loss
Net income¥253m2023-07-01 → 2024-06-30StandaloneNet income loss (5-year summary)
Net income¥124m2023-07-01 → 2023-12-31StandaloneProfit loss
Total assets¥2.4bnat 2024-12-31StandaloneAssets
Total assets¥2.3bnat 2024-06-30StandaloneAssets
Total assets¥2.0bnat 2023-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥295mat 2024-12-31StandaloneLiabilities
Total liabilities¥332mat 2024-06-30StandaloneLiabilities
Net assets / equity¥2.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥1.9bnat 2024-06-30StandaloneNet assets
Net assets / equity¥1.8bnat 2023-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-06-30StandaloneCash and deposits
Cash & equivalents¥1.6bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2023-06-30dStandaloneCash and cash equivalents
Operating cash flow¥200m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥351m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥107m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥98m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥232m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥141m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥50m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥35m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥35m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥60.522024-07-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.872023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.772023-07-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥59.222024-07-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥77.042023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥37.852023-07-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥162023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio87.6%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.1%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,295,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,291,000at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,291,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 365
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1384802000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1588825000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1537575000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3295000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3295000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3295000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3295000
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember894500
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2770
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember362500
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1122
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember162000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0502
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember95000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0294
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember88400
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0274
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember64600
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0200
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember61048
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0189
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember59100
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0183
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember50000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0155
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember50000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0155
Number of shares heldCurrentQuarterInstant1887148
Shareholding ratioCurrentQuarterInstant0.5844
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember65500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember32207
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3220700
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember8800
Number of shares issued shares voting rightsCurrentQuarterInstant3295000
Number of voting rights issued shares voting rightsCurrentQuarterInstant32207
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member65500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member65500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0199
Number of shares held in own name treasury shares etcCurrentQuarterInstant65500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant65500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0199
Cash and depositsPrior1YearInstant_NonConsolidatedMember1537575000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1588825000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember243951000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-06-30pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-07-01/2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-07-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass