Quarterly report · Q3
4388.TEDINET S100Q57D
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥459m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥757m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥554m | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥7m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥89m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥6m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥110m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥85m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥6m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥84m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥5m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥84m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥64m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥72m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥75m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-0.97 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.35 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.59 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.76 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.65 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3.5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 94.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,168,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,168,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,168,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 76000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 42000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 90000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 902000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 97000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 77000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | 115000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 4097000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 193000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 84976000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -6163000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 616000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 616000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 84360000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -6163000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 17147000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 297000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 2803000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -1613000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 19951000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -1315000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 64409000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -4848000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 41706000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 40530000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 82132000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 78709000 | JPY |
| Promotion expenses sga | Prior1YTDDuration_NonConsolidatedMember | 24519000 | JPY |
| Promotion expenses sga | CurrentYTDDuration_NonConsolidatedMember | 31976000 | JPY |
| Commission fee sga | Prior1YTDDuration_NonConsolidatedMember | 34038000 | JPY |
| Commission fee sga | CurrentYTDDuration_NonConsolidatedMember | 33168000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 114260000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 74349000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-02-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第20期第3四半期(自 2022年10月1日 至 2022年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社エーアイ | |
| Company name in english cover page | FilingDateInstant | AI,Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 廣飯 伸一 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都文京区西片一丁目15番15号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |