Quarterly report · Q3
4388.TEDINET S100Q57D
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥459m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥757m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥554m | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥7m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥89m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥6m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥110m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥85m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥6m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥84m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥5m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥84m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥64m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥72m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥75m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-0.97 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.35 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.59 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.76 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.65 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3.5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 94.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,168,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,168,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,168,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 334000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 4294000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 29657000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 14291000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 41944000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 32354000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 72686000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 70092000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2109000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1574000 | JPY |
| Long term unearned revenue | Prior1YearInstant_NonConsolidatedMember | 530000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2639000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1574000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 75326000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 71666000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 151481000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 151481000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 206135000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 206135000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1121808000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1099293000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -199820000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -287067000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1279605000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1169842000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1279605000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1169842000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1354931000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1241509000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 553705000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 459159000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 99179000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 116962000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 454525000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 342196000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 365541000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 349068000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 88984000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -6872000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 590000 | JPY |
| Lecture s fee income noi | Prior1YTDDuration_NonConsolidatedMember | 80000 | JPY |
| Lecture s fee income noi | CurrentYTDDuration_NonConsolidatedMember | 87000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 100000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |