Quarterly report · Q2

Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥939m2022-01-01 → 2022-06-30Cons.Net sales
Revenue¥1.6bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥716m2021-01-01 → 2021-06-30Cons.Net sales
Operating income−¥371m2022-01-01 → 2022-06-30Cons.Operating income
Operating income−¥313m2021-01-01 → 2021-06-30Cons.Operating income
Ordinary income−¥369m2022-01-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥870m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥317m2021-01-01 → 2021-06-30Cons.Ordinary income
Profit before tax−¥370m2022-01-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥317m2021-01-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥357m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥866m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥317m2021-01-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥373m2022-01-01 → 2022-06-30Cons.Profit loss
Net income−¥319m2021-01-01 → 2021-06-30Cons.Profit loss
Total assets¥3.9bnat 2022-06-30Cons.Assets
Total assets¥4.3bnat 2021-12-31Cons.Assets
Total assets¥3.4bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2022-06-30Cons.Liabilities
Total liabilities¥1.6bnat 2021-12-31Cons.Liabilities
Net assets / equity¥2.3bnat 2022-06-30Cons.Net assets
Net assets / equity¥2.7bnat 2021-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥3.5bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-12-31dCons.Cash and cash equivalents
Operating cash flow−¥332m2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥575m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥179m2021-01-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥473m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥373m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥178m2021-01-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥52m2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.9bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-23.212022-01-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.912022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-62.762021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-24.612021-01-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.472021-04-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio57.9%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 380
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有吉 真哉
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)坂井 知倫
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration716455000JPY
Net sales (5-year summary)CurrentYTDDuration939272000JPY
Net sales (5-year summary)Prior1YearDuration1600164000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-316682000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-368649000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-869952000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-317012000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-357257000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-866498000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-319110000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-373157000JPY
Comprehensive income (5-year summary)Prior1YearDuration-875735000JPY
Net assets (5-year summary)Prior1QuarterInstant1947259000JPY
Net assets (5-year summary)CurrentQuarterInstant2307867000JPY
Net assets (5-year summary)Prior1YearInstant2680102000JPY
Total assets (5-year summary)Prior1QuarterInstant3428831000JPY
Total assets (5-year summary)CurrentQuarterInstant3945672000JPY
Total assets (5-year summary)Prior1YearInstant4308129000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-24.61
Basic earnings loss per share (5-year summary)CurrentYTDDuration-23.21
Basic earnings loss per share (5-year summary)Prior1YearDuration-62.76
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.554
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.579
Equity to asset ratio (5-year summary)Prior1YearInstant0.613
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration-179244000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-332130000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-574986000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-178345000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-472920000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-372765000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration1720786000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-52360000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration2853295000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant2957993000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant2642929000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant3500340000JPY
Basic earnings loss per share (5-year summary)Prior1QuarterDuration-14.47
Basic earnings loss per share (5-year summary)CurrentQuarterDuration-9.91
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember15394000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember15394000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant15394000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant15394000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass