Quarterly report · Q2

Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥939m2022-01-01 → 2022-06-30Cons.Net sales
Revenue¥1.6bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥716m2021-01-01 → 2021-06-30Cons.Net sales
Operating income−¥371m2022-01-01 → 2022-06-30Cons.Operating income
Operating income−¥313m2021-01-01 → 2021-06-30Cons.Operating income
Ordinary income−¥369m2022-01-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥870m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥317m2021-01-01 → 2021-06-30Cons.Ordinary income
Profit before tax−¥370m2022-01-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥317m2021-01-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥357m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥866m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥317m2021-01-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥373m2022-01-01 → 2022-06-30Cons.Profit loss
Net income−¥319m2021-01-01 → 2021-06-30Cons.Profit loss
Total assets¥3.9bnat 2022-06-30Cons.Assets
Total assets¥4.3bnat 2021-12-31Cons.Assets
Total assets¥3.4bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2022-06-30Cons.Liabilities
Total liabilities¥1.6bnat 2021-12-31Cons.Liabilities
Net assets / equity¥2.3bnat 2022-06-30Cons.Net assets
Net assets / equity¥2.7bnat 2021-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥3.5bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-12-31dCons.Cash and cash equivalents
Operating cash flow−¥332m2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥575m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥179m2021-01-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥473m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥373m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥178m2021-01-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥52m2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.9bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-23.212022-01-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.912022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-62.762021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-24.612021-01-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.472021-04-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio57.9%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 380
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2360000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1533
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1202000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0781
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember896000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0582
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember500000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0325
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember418000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0272
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember416000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0270
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember352000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0229
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember352000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0229
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember308000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0200
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember274000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0178
Number of shares heldCurrentQuarterInstant7080000
Shareholding ratioCurrentQuarterInstant0.4599
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember15391100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember153911
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2900
Number of shares issued shares voting rightsCurrentQuarterInstant15394000
Number of voting rights issued shares voting rightsCurrentQuarterInstant153911
Cash and depositsPrior1YearInstant3530340000JPY
Cash and depositsCurrentQuarterInstant2672929000JPY
Accounts receivable tradePrior1YearInstant177730000JPY
Accounts receivable tradeCurrentQuarterInstant175580000JPY
Raw materials and suppliesPrior1YearInstant6617000JPY
Raw materials and suppliesCurrentQuarterInstant9777000JPY
Merchandise and finished goodsPrior1YearInstant-JPY
Merchandise and finished goodsCurrentQuarterInstant3066000JPY
Other caPrior1YearInstant168686000JPY
Other caCurrentQuarterInstant176879000JPY
Allowance for doubtful accounts caPrior1YearInstant-5742000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-4035000JPY
Current assetsPrior1YearInstant3877632000JPY
Current assetsCurrentQuarterInstant3034198000JPY
Rental assetsPrior1YearInstant309933000JPY
Rental assetsCurrentQuarterInstant454155000JPY
Rental assets in progressPrior1YearInstant181043000JPY
Rental assets in progressCurrentQuarterInstant398109000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass