Quarterly report · Q1
4377.TEDINET S100TDFO
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥823m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥217m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥112m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥217m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥997m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥112m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥217m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥112m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥152m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥695m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥80m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥25.86 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.24 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.9 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.85 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥113.72 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.09 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,897,990 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,876,240 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,760,600 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 242
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 133105000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1133812000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1149790000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1133812000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1149790000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 43318000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 57005000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1486798000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1500485000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1526421000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1678654000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -361000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -361000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3056176000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3235784000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 15000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 15000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 15000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 15000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3056191000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3235799000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4190004000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4385590000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 823369000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1009385000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 136704000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 155957000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 686665000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 853427000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 574668000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 636818000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 111996000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 216609000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 475000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 733000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 19000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 50000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 494000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 783000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 87000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 172000 | JPY |
| Loss on amortization of restricted stock remuneration noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on amortization of restricted stock remuneration noe | CurrentYTDDuration_NonConsolidatedMember | 233000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 92000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 413000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 112398000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 216979000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 112398000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |