Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥1.0bn2024-01-01 → 2024-03-31StandaloneNet sales
Revenue¥4.0bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Revenue¥823m2023-01-01 → 2023-03-31StandaloneNet sales
Operating income¥217m2024-01-01 → 2024-03-31StandaloneOperating income
Operating income¥112m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income¥217m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥997m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥112m2023-01-01 → 2023-03-31StandaloneOrdinary income
Profit before tax¥217m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥112m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥152m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income¥695m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income¥80m2023-01-01 → 2023-03-31StandaloneProfit loss
Total assets¥4.4bnat 2024-03-31StandaloneAssets
Total assets¥4.2bnat 2023-12-31StandaloneAssets
Total assets¥3.2bnat 2023-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥2.4bnat 2023-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥25.862024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.242023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.92023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.852024-01-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥113.722023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.092023-01-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio73.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,897,990at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,876,240at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,760,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 242
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5872200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember58722
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3840
Number of shares issued shares voting rightsCurrentQuarterInstant5876240
Number of voting rights issued shares voting rightsCurrentQuarterInstant58722
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember3186669000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3231737000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember166463000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember312240000JPY
InventoriesPrior1YearInstant_NonConsolidatedMember90000JPY
InventoriesCurrentQuarterInstant_NonConsolidatedMember4762000JPY
Other caPrior1YearInstant_NonConsolidatedMember81741000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember83830000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3434966000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3632570000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember159841000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember157553000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember280568000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember280726000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember196471000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember195208000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember118156000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember119530000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember314627000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember314739000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember755038000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember753019000JPY
AssetsPrior1YearInstant_NonConsolidatedMember4190004000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember4385590000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember41607000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember36301000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember100000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember100000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember144198000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember138665000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember192827000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember64746000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember506648000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember649688000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember7815000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember27281000JPY
Other clPrior1YearInstant_NonConsolidatedMember140714000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass