Quarterly report · Q2
4377.TEDINET S100RP70
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥741m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥491m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥742m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥622m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥493m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥742m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥493m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥529m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥446m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥345m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥726m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥664m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥469m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥263m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥125m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥71m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥112m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥98m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥91.74 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.83 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.44 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.87 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.82 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥86.49 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.4 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.94 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,766,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,760,600 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,760,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1464294000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 831880000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1360509000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -361000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -361000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2295000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2845256000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 26000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 26000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2295000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2845282000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3316210000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4150287000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1503611000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2183758000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 281344000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 324189000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1222267000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1859569000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 731047000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1118195000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 491219000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 741374000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 1973000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1083000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 321000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 25000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2294000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1108000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 297000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 184000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 205000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 28000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 53000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 326000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 443000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 493188000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 742038000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 493188000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 742038000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 148317000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 213410000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 344870000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 528628000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 493188000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 742038000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 19683000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |