Quarterly report · Q2
4377.TEDINET S100RP70
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥741m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥491m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥742m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥622m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥493m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥742m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥493m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥529m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥446m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥345m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥726m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥664m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥469m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥263m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥125m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥71m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥112m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥98m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥91.74 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.83 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.44 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.87 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.82 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥86.49 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.4 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.94 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,766,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,760,600 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,760,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3049956000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 110515000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 288856000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 921000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 3062000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 58279000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 91631000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2827599000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3433507000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 88624000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 163827000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 213582000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 286572000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 125997000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 198998000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 60407000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 67381000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 186404000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 266379000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 488611000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 716780000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3316210000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4150287000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 58075000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 56057000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 32160000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 177736000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 133327000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 136472000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 213410000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 356158000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 690498000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11080000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 5891000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 110682000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 105818000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 882365000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1305004000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 138844000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 138844000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1021209000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1305004000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 20814000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1453480000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |