Quarterly report · Q3
4377.TEDINET S100PJ2I
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥551m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥332m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥554m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥393m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥318m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥554m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥318m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥387m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥268m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥216m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1000m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥897m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥334m | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥67.2 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.33 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.92 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.12 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.49 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥63.83 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.1 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,760,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,760,600 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 234
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 146884000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 896629000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 999880000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 732240000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 731240000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1453480000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 385781000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 772901000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -106000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -361000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1849157000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2236021000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1849157000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2236021000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2745787000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3235901000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1347015000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2063126000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 280387000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 419180000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1066627000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1643946000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 734188000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1092744000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 332439000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 551202000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 131000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 2482000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 389000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 136000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2872000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6531000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 397000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 7307000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 577000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 69000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 14416000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 467000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 318159000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 553608000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 318159000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 553608000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 102575000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 166488000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 215584000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 387120000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |