Quarterly report · Q3
4377.TEDINET S100PJ2I
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥551m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥332m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥554m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥393m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥318m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥554m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥318m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥387m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥268m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥216m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1000m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥897m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥334m | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥67.2 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.33 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.92 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.12 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.49 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥63.83 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.1 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,760,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,760,600 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 234
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5758300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 57583 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5760600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 57583 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2233829000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2651750000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 89191000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 108254000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 40059000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 49127000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2363080000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2809132000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 86882000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 87346000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 146151000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 191624000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 128364000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 126589000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 21309000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 21209000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 149673000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 147798000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 382706000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 426769000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2745787000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3235901000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 60567000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 36425000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 52160000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 30147000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 97509000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 74112000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 130607000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 96722000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 210580000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 516197000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 2327000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 14385000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 111873000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 85005000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 665625000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 852996000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 231004000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 146884000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 231004000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |