Quarterly report · Q1
4374.TEDINET S100TFLD
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥627m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥491m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥116m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥35m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥116m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥229m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥35m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥116m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥35m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥80m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥148m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥24m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥5.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥940m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥776m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥615m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥21.28 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.39 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.43 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.26 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.38 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 16.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,761,566 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥92m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥242m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥242m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥65m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥382m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥382m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥149m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥624m |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥624m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥214m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥627m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥627m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥208m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥98m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥185m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥185m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥306m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥306m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥127m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥491m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥491m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥132m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 24367000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 98295000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 39905000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 105649000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 96408000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 96262000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 109412000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1167000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 878000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 4349310000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 4188238000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 7926000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 11593000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 25166000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 2561000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3684000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 5194000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4942997000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4598920000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 36500000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 233000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 233000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 233000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 36733000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4943231000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4635654000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 222350000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 222350000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 122350000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 122350000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 339917000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 419957000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -304000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -384000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 684314000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 764274000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 86417000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 169451000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 86417000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 169451000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 5090000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 6027000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 775822000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 939752000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5719053000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5575406000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 491209000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 627332000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 52437000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |