Quarterly report · Q1
4374.TEDINET S100TFLD
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥627m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥491m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥116m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥35m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥116m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥229m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥35m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥116m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥35m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥80m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥148m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥24m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥5.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥940m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥776m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥615m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥21.28 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.39 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.43 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.26 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.38 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 16.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,761,566 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥92m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥242m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥242m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥65m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥382m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥382m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥149m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥624m |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥624m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥214m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥627m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥627m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥208m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥98m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥185m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥185m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥306m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥306m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥127m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥491m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥491m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥132m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3758500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 37585 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2966 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3761566 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 37585 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3332941000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2980905000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 210031000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 220106000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 1354825000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 1426311000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 109645000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 88748000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 154793000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 199576000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 443000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1555000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -29685000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -33439000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5132995000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4883763000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 7706000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 7539000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 430223000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 414753000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 152498000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 273742000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -4369000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -4392000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 148129000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 269349000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 586058000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 691642000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5719053000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5575406000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 18238000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 15741000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6070000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 183629000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 104618000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 47597000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |