Quarterly report · Q2
4374.TEDINET S100RPIZ
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥829m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥103m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥3m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥103m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥59m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥104m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥72m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥30m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥202,000 | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥4.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥778m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥555m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥583m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥59m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥631m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥929m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥71m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥169m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥85m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥16m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥32m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.06 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.63 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.84 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.05 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.1 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,761,566 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥184m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥390m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥390m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥24m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥639m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥639m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥263m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥1.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥1.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥288m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥165m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥328m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥328m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥74m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥501m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥501m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥242m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥829m |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥829m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥168m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 433
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1212000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4080983000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4089819000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6070000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 43812000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6070000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 43812000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4087053000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4133632000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 222350000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 222350000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 122350000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 122350000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 191739000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 263431000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -127000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -127000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 536313000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 608005000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 17842000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 168008000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 17842000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 168008000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 679000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 2279000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 554834000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 778292000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4641887000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4911924000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 828722000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1029217000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 91745000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 106392000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 736976000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 922825000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 734011000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 819725000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 2965000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 103100000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 19000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 26000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 420000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 45000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 439000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 300000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 127000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 48000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |