Quarterly report · Q2
4374.TEDINET S100RPIZ
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥829m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥103m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥3m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥103m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥59m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥104m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥72m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥30m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥202,000 | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥4.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥778m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥555m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥583m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥59m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥631m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥929m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥71m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥169m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥85m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥16m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥32m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.06 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.63 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.84 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.05 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.1 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,761,566 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥184m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥390m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥390m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥24m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥639m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥639m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥263m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥1.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥1.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥288m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥165m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥328m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥328m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥74m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥501m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥501m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥242m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥829m |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥829m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥168m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 433
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2734667000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2589134000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 169133000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 186632000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 1070679000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 1257077000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 96297000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 61123000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 74072000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 117190000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 9541000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 11866000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -20739000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -22612000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4133652000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4200411000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10428000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8445000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 414682000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 431554000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 85232000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 274707000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -2107000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3194000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 83124000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 271512000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 508235000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 711512000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4641887000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4911924000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 19142000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 13984000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 32244000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 20656000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 84323000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 180046000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 38428000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 36312000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 38177000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 65956000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 75403000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 74339000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 90262000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1184000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 759000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 3764089000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3633005000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1275000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |