Quarterly report · Q1
4371.TEDINET S100QQLF
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥12.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥341m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥407m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥346m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥430m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥346m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥430m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥251m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥837m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥315m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥5.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.74 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.24 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.16 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.81 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.07 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.36 | 2022-01-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,167,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,512,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,903,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 248
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 539578000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2133741000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1840948000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 45000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 40000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 57264000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 57283000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 32356000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 24241000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 134620000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 121524000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2268362000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1962472000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 533537000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 554013000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 497819000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 518295000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1814088000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2065545000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -461000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -461000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2844982000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3137391000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1050000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1050000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2846032000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3138441000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5114394000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5100913000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2754835000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3592721000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2037792000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2752411000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 717042000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 840309000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 310333000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 499261000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 406709000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 341048000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 29454000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 9090000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 500000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 194000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 29961000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 9294000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 369000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 329000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 5830000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |