Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥3.6bn2023-01-01 → 2023-03-31StandaloneNet sales
Revenue¥12.1bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥2.8bn2022-01-01 → 2022-03-31StandaloneNet sales
Operating income¥341m2023-01-01 → 2023-03-31StandaloneOperating income
Operating income¥407m2022-01-01 → 2022-03-31StandaloneOperating income
Ordinary income¥346m2023-01-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥430m2022-01-01 → 2022-03-31StandaloneOrdinary income
Profit before tax¥346m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥430m2022-01-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥251m2023-01-01 → 2023-03-31StandaloneProfit loss
Net income¥837m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥315m2022-01-01 → 2022-03-31StandaloneProfit loss
Total assets¥5.1bnat 2023-03-31StandaloneAssets
Total assets¥5.1bnat 2022-12-31StandaloneAssets
Total assets¥3.9bnat 2022-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.3bnat 2022-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥14.742023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.242022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.162022-01-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.812023-01-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.072022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.362022-01-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio61.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.6%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued17,167,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,512,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,903,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 248
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember165078
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember16507800
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4100
Number of shares issued shares voting rightsCurrentQuarterInstant16512000
Number of voting rights issued shares voting rightsCurrentQuarterInstant165078
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember2199186000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1699703000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember1994617000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember2463987000JPY
Work in processPrior1YearInstant_NonConsolidatedMember52571000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember21384000JPY
Other caPrior1YearInstant_NonConsolidatedMember113962000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember141733000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-8500000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-10500000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember4351837000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember4316310000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember270395000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember284462000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember52395000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember60516000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember439766000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember439624000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember762557000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember784603000JPY
AssetsPrior1YearInstant_NonConsolidatedMember5114394000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember5100913000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember844961000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember905846000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember100000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember100000000JPY
Current portion of bondsPrior1YearInstant_NonConsolidatedMember26000000JPY
Current portion of bondsCurrentQuarterInstant_NonConsolidatedMember26000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember230163000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember109011000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember304745000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember105540000JPY
Reserve for quality assurance clPrior1YearInstant_NonConsolidatedMember4228000JPY
Reserve for quality assurance clCurrentQuarterInstant_NonConsolidatedMember7492000JPY
Provision for loss on order received clPrior1YearInstant_NonConsolidatedMember36838000JPY
Provision for loss on order received clCurrentQuarterInstant_NonConsolidatedMember47479000JPY
Other clPrior1YearInstant_NonConsolidatedMember586803000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass