Quarterly report · Q1
4371.TEDINET S100QQLF
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥12.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥341m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥407m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥346m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥430m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥346m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥430m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥251m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥837m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥315m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥5.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.74 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.24 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.16 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.81 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.07 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.36 | 2022-01-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,167,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,512,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,903,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 248
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 165078 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 16507800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 16512000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 165078 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2199186000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1699703000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 1994617000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 2463987000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 52571000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 21384000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 113962000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 141733000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -8500000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -10500000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4351837000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4316310000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 270395000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 284462000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 52395000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 60516000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 439766000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 439624000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 762557000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 784603000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5114394000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5100913000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 844961000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 905846000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 26000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 26000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 230163000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 109011000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 304745000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 105540000 | JPY |
| Reserve for quality assurance cl | Prior1YearInstant_NonConsolidatedMember | 4228000 | JPY |
| Reserve for quality assurance cl | CurrentQuarterInstant_NonConsolidatedMember | 7492000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 36838000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 47479000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 586803000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |